Document
    


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
______________________

Date of Report (Date of earliest event reported): August 7, 2019
OrthoPediatrics Corp.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation)
001-38242
26-1761833
(Commission File Number)
(I.R.S. Employer Identification Number)
2850 Frontier Drive
Warsaw, Indiana
46582
(Address of principal executive offices)
(Zip Code)

Registrant’s telephone number, including area code: (574) 268-6379
Not Applicable
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Common Stock, $0.00025 par value per share
 
KIDS
 
The NASDAQ Stock Market LLC

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ]
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ]
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 under the Securities Act (17 CFR 230.405) or Rule 12b-2 under the Exchange Act (17 CFR 240.12b-2).
Emerging growth company [X]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act [X]





Item 2.02. Results of Operations and Financial Condition.

On August 7, 2019, OrthoPediatrics Corp. (the “Company”) issued a press release announcing its earnings for the quarter ended June 30, 2019 and making other disclosures. The press release (including the accompanying unaudited condensed consolidated financial statements as of and for the quarter ended June 30, 2019, and other financial data) is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

The information in this Item 2.02, including the information incorporated by reference herein from Exhibit 99.1, is furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01. Financial Statements and Exhibits.

(d)
Exhibits

 
 
Exhibit No.

Description

 

* * * * * *










    
    







SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
OrthoPediatrics Corp.

 
 
 
Date:   August 7, 2019
By:
/s/ Daniel J. Gerritzen
 
 
Daniel J. Gerritzen,
General Counsel and Secretary



- 2 -
Exhibit
https://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image5.jpg

 

OrthoPediatrics Corp. Reports Second Quarter 2019 Financial Results

Record revenue of $18.2 Million, Up 20.7% Year-over-Year


WARSAW, Indiana, August 7, 2019 — OrthoPediatrics Corp. (“OrthoPediatrics”) (NASDAQ:KIDS), a company focused exclusively on advancing the field of pediatric orthopedics, announced today its financial results for the quarter ended June 30, 2019.

Second Quarter & Recent Highlights
Increased total revenue to $18.2 million for second quarter 2019, up 20.7% from $15.1 million in second quarter 2018
Deployed $9.3 million of consignment sets during the second quarter 2019
Acquired Vilex, including its Orthex Hexapod circular fixation technology and proprietary CORA-based x-ray planning software, for $60.2 million
Increased domestic sales organization to 152 reps, including Orthex, up 22% from the second quarter 2018
Received FDA 510(k) clearance in July for two new Cannulated Screw Systems for treating younger patients with fractures and fusions
Received FDA 510(k) clearance in August for PediFoot, the first pediatric-specific to address the most common foot deformities in children
Updated full year revenue guidance from 21% to 23% growth to 23% to 25%, including Orthex

Mark Throdahl, President and Chief Executive Officer of OrthoPediatrics, commented, “I am very pleased with the momentum we are sustaining in the marketplace and by our record-setting revenues of $18.2 million, the highest achieved in any quarter, despite one less selling day, which had a 2% unfavorable impact. This 21% increase was driven by improved Trauma & Deformity growth, significant international growth despite very strong comparables, an increase in new surgeons using our scoliosis systems, and the initial impact of Orthex. Furthermore, with $9.3 million of deployed sets in the second quarter, we are on pace to achieve our full year set investment guidance of $15-$17 million. We will continue to benefit from these set investments as well as new products, the recent acquisition of Orthex, and our previously-announced partnership with CoorsTek, all which highlight our commitment to innovation and the expansion of our capabilities as we continue to scale the business.”

Mr. Throdahl continued, “We are pleased with the initial integration of the Orthex acquisition and are encouraged by the number of unsolicited expressions of interest in purchasing the adult Vilex business, which we previously reported would be sold later this year. We look forward to growing contributions from Orthex as our sales representatives are trained on this unique product. Overall, we remain confident that this will prove to be another successful year of strong growth that will support our updated revenue guidance of 23-25%.”

Second Quarter 2019 Financial Results
Total revenue for the second quarter of 2019 was $18.2 million, including Orthex, a 20.7% increase compared to $15.1 million for the same period last year. U.S. revenue, including Orthex, for the second quarter of 2019 was $13.8 million, a 20.9% increase compared to $11.5 million for the same period last year, representing

https://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image2.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image1.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image4.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image3.jpg



76.1% of total revenue. International revenue, including Orthex, was $4.4 million, a 20.3% increase compared to $3.6 million for the same period last year, representing 23.9% of total revenue.

Trauma and Deformity revenue for the second quarter of 2019 was $11.9 million, a 20.6% increase compared to $9.9 million for the same period last year. Scoliosis revenue was $5.9 million, a 19.8% increase compared to $4.9 million for the second quarter of 2018. Sports Medicine/Other revenue for the second quarter of 2019 was $0.4 million, a 39.7% increase compared to $0.3 million for the same period last year.

Gross profit for the second quarter of 2019 was $13.6 million, a 20.8% increase compared to $11.3 million for the same period last year. Gross profit margin for the second quarter of 2019 was 74.8%, compared to 74.7% for the same period last year.

Total operating expenses for the second quarter of 2019 were $15.4 million, a 15.1% increase compared to $13.4 million for the same period last year. The increase in operating expenses was driven by a 19.5% increase in general and administration, a 12.2% increase in sales and marketing, and a 10.7% increase in R&D. Operating loss for the quarter improved to ($1.8) million from ($2.1) million for the same period last year.

Net interest expense for the second quarter of 2019 was $632 thousand, a 12.5% increase compared to $562 thousand for the same period last year.

Net loss from continuing operations for the second quarter of 2019 was ($2.5) million, compared to ($2.7) million for the same period last year. Total net loss including discontinued operations for the second quarter of 2019 was ($2.6) million, or ($0.18) per basic and diluted share attributable to common stockholders compared to ($2.7) million, or ($0.21) per basic and diluted share for the same period last year.

Adjusted EBITDA for the second quarter of 2019 was $0.6 million as compared to ($0.9) million for the second quarter of 2018. The change was primarily driven by the increase in revenue and associated gross margin. See below for additional information and a reconciliation of non-GAAP financial information.

The weighted average number of diluted shares outstanding for the three-month period ended June 30, 2019 was 14,451,979 shares.

In the second quarter of 2019, we had 152 sales representatives, including Orthex, up 21.6% compared to 125 in same period 2018.

Purchases of property and equipment during the second quarter of 2019 were $3.6 million, which compared to $1.4 million for the same period last year. This investment reflects the deployment of consigned sets, which includes product specific instruments and cases and trays. Including the implants, $9.3 million of consigned sets were deployed during the second quarter of 2019 compared to $2.8 million during the second quarter of 2018.

As of June 30, 2019, cash and cash equivalents were $21.9 million, compared to $52.8 million as of March 31, 2019, and the Company had approximately $51.2 million in total outstanding indebtedness, with no balance outstanding under the revolving credit facility.

An 8-K/A incorporating the financial statements of Vilex and pro forma financial information for OrthoPediatrics is expected to be filed no later than August 20, 2019.


https://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image1.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image2.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image3.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image4.jpg



Full Year 2019 Financial Guidance
OrthoPediatrics is providing updated financial guidance for the full year 2019, as follows:
Revenue growth in a range of 23% to 25% year-over-year, up from prior guidance of 21% to 23%
Consigned set investments in a range of $15.0 million to $17.0 million, unchanged from prior guidance

Conference Call
OrthoPediatrics will host a conference call on Thursday, August 8, 2019 at 8:00 a.m. ET to discuss its financial results. The dial-in numbers are (855) 289-4603 for domestic callers and (614) 999-9389 for international callers. The conference ID number is 8272519. A live webcast of the conference call will be available online from the investor relations page of the OrthoPediatrics’ corporate website at www.orthopediatrics.com.

A replay of the webcast will remain available on OrthoPediatrics’ website, www.orthopediatrics.com, until the Company releases its third quarter 2019 financial results. In addition, a telephonic replay of the conference call will be available until August 15, 2019. The replay dial-in numbers are (855) 859-2056 for domestic callers and (404) 537-3406 for international callers. The replay conference ID number is 8272519.

Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of U.S. federal securities laws. You can identify forward-looking statements by the use of words such as "may," "might," "will," "should," "expect," "plan," "anticipate," "could," "believe," "estimate," "project," "target," "predict," "intend," "future," "goals," "potential,” "objective," "would" and other similar expressions. Forward-looking statements involve risks and uncertainties, many of which are beyond OrthoPediatrics’ control. Important factors could cause actual results to differ materially from those in the forward-looking statements, including, among others, the risks, uncertainties and factors set forth under "Risk Factors" in OrthoPediatrics’ Annual Report on Form 10-K filed with the SEC on March 7, 2019. Forward-looking statements speak only as of the date they are made. OrthoPediatrics assumes no obligation to update forward-looking statements to reflect actual results, subsequent events, or circumstances or other changes affecting such statements except to the extent required by applicable securities laws.

Use of Non-GAAP Financial Measures
This press release includes the non-GAAP financial measure of Adjusted EBITDA, which differs from financial measures calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). Adjusted EBITDA in this release represents net loss, plus interest expense (income), net plus other expense (income), depreciation and amortization, stock-based compensation expense, accelerated vesting of restricted stock upon our IPO, and acquisition related costs. Adjusted EBITDA is presented because the Company believes it is a useful indicator of its operating performance. Management uses the metric as a measure of the Company’s operating performance and for planning purposes, including financial projections. The Company believes this measure is useful to investors as supplemental information because it is frequently used by analysts, investors and other interested parties to evaluate companies in its industry. The Company believes Adjusted EBITDA is useful to its management and investors as a measure of comparative operating performance from period to period. Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to, or superior to, net income or loss as a measure of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP, and it should not be construed to imply that the Company’s future results will be unaffected by unusual or non-recurring items. In addition, the measure is not intended to be a measure of free cash flow for management’s discretionary use, as it does not reflect certain cash requirements such as debt service requirements, capital expenditures and other cash costs that may recur in the future. Adjusted EBITDA

https://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image1.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image2.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image3.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image4.jpg



contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and other potential cash requirements. In evaluating Adjusted EBITDA, you should be aware that in the future the Company may incur expenses that are the same or similar to some of the adjustments in this presentation. The Company’s presentation of Adjusted EBITDA should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company’s GAAP results in addition to using Adjusted EBITDA on a supplemental basis. The Company’s definition of this measure is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation. The schedules below contain a reconciliation of Net Loss to non-GAAP Adjusted EBITDA.

About OrthoPediatrics Corp.
Founded in 2006, OrthoPediatrics is an orthopedic company focused exclusively on advancing the field of pediatric orthopedics. As such it has developed the most comprehensive product offering to the pediatric orthopedic market to improve the lives of children with orthopedic conditions. OrthoPediatrics currently markets 29 surgical systems that serve three of the largest categories within the pediatric orthopedic market. This offering spans trauma & deformity, scoliosis, and sports medicine/other procedures. OrthoPediatrics’ global sales organization is focused exclusively on pediatric orthopedics and distributes its products in the United States and 43 countries outside the United States.


Investor Contacts
The Ruth Group
Tram Bui / Emma Poalillo
(646) 536-7035 / 7024
tbui@theruthgroup.com / epoalillo@theruthgroup.com

https://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image1.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image2.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image3.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image4.jpg



ORTHOPEDIATRICS CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In Thousands, Except Share Data)


 
 
June 30,
2019
 
December 31, 2018
 
 
 
 
 
 
 
ASSETS
Current assets:
 
 
 
 
 
Cash
 
$
21,858

 
$
60,691

 
  Accounts receivable - trade, less allowance for doubtful accounts of
 
 
 
 
 
  $218 and $134, respectively
 
14,974

 
8,999

 
Inventories, net
 
32,855

 
25,708

 
Notes Receivable
 
515

 
502

 
Prepaid expenses and other current assets
 
1,277

 
1,256

 
Current assets held for sale, net
 
35,364

 

 
Total current assets
 
106,843

 
97,156

 
 
 
 
 
 
 
Property and equipment, net
 
20,915

 
12,768

 
 
 
 
 
 
 
Other assets:
 
 
 
 
 
Amortizable intangible assets, net
 
10,458

 
1,921

 
Goodwill
 
10,971

 

 
Operating lease right-of-use asset
 
75

 

 
Other intangible assets
 
2,170

 
260

 
Total other assets
 
23,674

 
2,181

 
 
 
 
 
 
 
Total assets
 
$
151,432

 
$
112,105

 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 
 
 
 
 
Accounts payable – trade
 
$
6,000

 
$
3,971

 
Accrued compensation and benefits
 
4,011

 
3,552

 
Current portion of long-term debt with affiliate
 
121

 
118

 
Short-term debt with affiliate
 
30,000

 

 
Operating lease liabilities
 
24

 

 
Current liabilities held for sale
 
494

 

 
Other current liabilities
 
1,537

 
1,576

 
Total current liabilities
 
42,187

 
9,217

 
Long-term liabilities:
 
 
 
 
 
Long-term debt with affiliate, net of current portion
 
21,112

 
21,156

 
Operating lease liabilities, net of current portion
 
51

 
-

 
Total long-term liabilities
 
21,163

 
21,156

 
 
 
 
 
 
 
Total liabilities
 
63,350

 
30,373

 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
Common stock, $0.00025 par value; 50,000,000 shares authorized;
 
 
 
 
 
14,939,462 shares and 14,538,202 shares issued and outstanding as
 
 
 
 
 
of June 30, 2019 (unaudited) and December 31, 2018
 
4

 
4

 
Additional paid-in capital
 
209,262

 
197,442

 
Accumulated deficit
 
(120,729)

 
(115,091)

 
Accumulated other comprehensive loss
 
(455)

 
(623)

 
Total stockholders' equity
 
88,082

 
81,732

 
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
151,432

 
$
112,105

 


https://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image1.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image2.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image3.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image4.jpg









ORTHOPEDIATRICS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In Thousands, Except Share and Per Share Data)

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Net revenue
$
18,200

 
$
15,077

 
$
32,856

 
$
27,171

Cost of revenue
4,581

 
3,807

 
8,582

 
6,982

Gross profit
13,619

 
11,270

 
24,274

 
20,189

Operating expenses:
 
 
 
 
 
 
 
Sales and marketing
7,606

 
6,776

 
14,153

 
12,855

General and administrative
6,569

 
5,499

 
12,181

 
11,516

Research and development
1,234

 
1,115

 
2,447

 
2,333

Total operating expenses
15,409

 
13,390

 
28,781

 
26,704

Operating loss
(1,790)

 
(2,120)

 
(4,507)

 
(6,515)

Other expenses:
 
 
 
 
 
 
 
Interest expense
632

 
562

 
935

 
1,114

Other expense
37

 
10

 
37

 
63

Total other expenses
669

 
572

 
972

 
1,177

 
 
 
 
 
 
 
 
Net loss from continuing operations
(2,459)

 
(2,692)

 
(5,479)

 
(7,692)

Loss from discontinued operations
(159)

 

 
(159)

 

Net loss
$
(2,618
)
 
$
(2,692
)
 
$
(5,638
)
 
$
(7,692
)
Net loss attributable to common stockholders
$
(2,618
)
 
$
(2,692
)
 
$
(5,638
)
 
$
(7,692
)
Weighted average common stock - basic and diluted
14,451,979

 
12,549,226

 
14,409,752

 
12,312,814

Net loss per share attributable to common stockholders - basic and diluted
$
(0.18
)
 
$
(0.21
)
 
$
(0.39
)
 
$
(0.62
)

https://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image1.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image2.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image3.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image4.jpg




ORTHOPEDIATRICS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In Thousands)
 
For the Six Months Ended June 30,
 
2019
 
2018
OPERATING ACTIVITIES
 
Net loss
$
(5,638
)
 
$
7,692

Adjustments to reconcile net loss to net cash used in operating activities:
 
 
 
Depreciation and amortization
1,912

 
1,400

Stock-based compensation
1,163

 
2,631

Changes in certain current assets and liabilities:
 
 
 
Accounts receivable – trade
(5,499)

 
(4,152)

Inventories
(5,306)

 
(4,724)

Inventories held by international distributors
167

 
452

Prepaid expenses and other current assets
(14)

 
(232)

Accounts payable – trade
1,934

 
(40)

Accrued expenses and other liabilities
357

 
1,061

Other
152

 
(377)

Net cash used in operating activities - continuing operations
(10,772)

 
(11,673)

Net cash provided by operating activities - discontinued operations
371

 

Net cash used in operating activities
(10,401)

 
(11,673)

 
 
 
 
INVESTING ACTIVITIES
 
 
 
Acquisition of Vilex and Orthex, net of cash acquired
(49,926)

 

Purchase of notes receivable
(13)

 

Purchases of licenses
(170)

 
(180)

Purchases of property and equipment
(8,514)

 
(4,167)

Net cash used in investing activities - continuing operations
(58,623)

 
(4,347)

Net cash used in investing activities - discontinued operations
(47)

 

Net cash used in investing activities
(58,670)

 
(4,347)

 
 
 
 
FINANCING ACTIVITIES
 
 
 
Proceeds from issuance of debt with affiliate
30,000

 

Proceeds from exercise of stock options
657

 

Payments on mortgage notes
(59)

 
(56)

Net cash provided by financing activities
30,598

 
(56)

 
 
 
 
NET INCREASE (DECREASE) IN CASH
(38,473)

 
(16,076)

 
 
 
 
Cash, beginning of year
60,691

 
42,582

Cash, end of period
22,218

 
26,506

Less cash of discontinued operations, end of period
360

 

Cash of continuing operations, end of period
$
21,858

 
$
26,506

 
 
 
 
Cash paid for interest
$
935

 
$
1,114

Transfer of instruments from property and equipment to inventory
$
267

 
$
594

Acquisition consideration of common shares
$
10,000

 
$




https://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image1.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image2.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image3.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image4.jpg






ORTHOPEDIATRICS CORP.
NET REVENUE BY GEOGRAPHY AND PRODUCT CATEGORY
(Unaudited)
(In Thousands)

 
Three Months Ended June 30,
 
Six Months Ended June 30,
Product sales by geographic location:
2019
 
2018
 
2019
 
2018
U.S.
$
13,848

 
$
11,458

 
$
24,115

 
$
20,111

International
4,352

 
3,619

 
8,741

 
7,060

Total
$
18,200

 
$
15,077

 
$
32,856

 
$
27,171

 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Product sales by category:
2019
 
2018
 
2019
 
2018
Trauma and deformity
$
11,887

 
$
9,860

 
$
21,904

 
$
18,983

Scoliosis
5,866

 
4,897

 
10,124

 
7,582

Sports medicine/other
447

 
320

 
828

 
606

Total
$
18,200

 
$
15,077

 
$
32,856

 
$
27,171




ORTHOPEDIATRICS CORP.
RECONCILIATION OF NET LOSS FROM CONTINUING OPERATIONS TO NON-GAAP ADJUSTED EBITDA
(Unaudited)
(In Thousands)

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Net loss from continuing operations
$
(2,459
)
 
$
(2,692
)
 
$
(5,479
)
 
$
(7,692
)
Interest expense, net
632

 
562

 
935

 
1,114

Other expense
37

 
10

 
37

 
63

Depreciation and amortization
1,084

 
728

 
1,912

 
1,400

Stock-based compensation
692

 
225

 
1,163

 
645

Accelerated vesting of restricted stock upon our IPO

 
229

 

 
1,986

Acquisition related costs
589

 

 
589

 

Adjusted EBITDA
$
575

 
$
(938
)
 
$
(843
)
 
$
(2,484
)


 


https://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image1.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image2.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image3.jpghttps://cdn.kscope.io/8eb3f8162193a35a2371557132123387-kids2q19earningsrelea_image4.jpg